Hangar on Stuebner — Phase 2
A 345-unit, Class A ground-up multifamily development in North Houston — fully entitled, shovel-ready, and utilizing a 40-year HUD-backed financing structure.
Invest directly through the portal
Create your account on the Disrupt Equity investor portal, review the offering documents, and commit via e-signature.
Speak with our investor relations team
Built for risk-adjusted returns, preferred income, and inflation protection
Hangar on Stuebner Phase 2 is a 345-unit Class A multifamily community on Stuebner Airline Road in North Houston, between The Woodlands and Spring — one of the fastest-growing submarkets in the country, with excellent school districts.
The project is fully entitled and shovel-ready, with long-term financing already locked through a 40-year HUD-backed loan.
Targeted investor terms
Preferred Return
Class A Units
Hangar on Stuebner Model Overview
Disrupt Equity’s Roman Stephens and Mike Campbell walk through the underwriting model for Hangar on Stuebner, a 345-unit Class A ground-up development in Northwest Houston — $65.8M total cap, $14.6M equity raise, 21.2% projected net IRR to LPs. Covers the capital stack, de-risking to date, market fundamentals, pro forma, and return assumptions.
A high-growth corridor between The Woodlands and Spring
Population & job growth
Proximity to employment centers drives sustained renter demand.
Top school districts
Family-oriented demand supports occupancy for Class A product.
New Class A product
Ground-up construction delivers modern units and amenities to the submarket.
De-risked development
Fully entitled
Shovel-ready – zoning & approvals in place
40-year HUD Financing Structure
Long-term, government-backed financing designed to provide fixed-rate debt and extended amortization
Investor-first waterfall
Hangar on Stuebner Phase 2 at a glance
$75,000 minimum
Minimum investment
Reg D 506(c)
Class A ground-up
40-year HUD loan
Locked, government-backed financing structure
Shovel-ready
E-sign onboarding
Disrupt Equity
Offering documents
Frequently asked questions
A 345-unit Class A ground-up multifamily development on Stuebner Airline Road in North Houston, near The Woodlands and Spring.
This is a Regulation D 506(c) offering open only to accredited investors. Accredited status must be verified before investing.
$75,000.
A 20–22% targeted IRR and a 3.1–3.3x targeted equity multiple. These are targets only and are not guaranteed.
Investors receive a 14% preferred return. Above the preferred return, profits are split 90% to limited partners and 10% to the general partner. See the PPM for the full waterfall.
Through a 40-year HUD-backed financing structure. The site is fully entitled and shovel-ready.
Create an account on the Disrupt Equity InvestNext portal, review the offering documents, and complete your commitment by e-signature. Follow the Investor Onboarding Instructions for accreditation and funding steps.
The Model Overview, Full Presentation, and PPM are available in the investor portal.
Email invest@disruptequity.com or book a one-on-one meeting with our team.
Ready to review the offering?
This page is for informational purposes only and does not constitute an offer to sell or a solicitation of an offer to buy any security. Any offer will be made only through the Private Placement Memorandum (PPM) and related subscription documents, which should be read in their entirety. This offering is made under Regulation D Rule 506(c) and is available only to verified accredited investors.
Targeted returns, equity multiples, and other projections are for illustrative purposes only. There are no assurances these targets will be met, and actual results may differ materially. Past performance is not indicative of future results.
Investing in private real estate, including ground-up development, involves significant risk, including construction, lease-up, market, interest-rate, and liquidity risk, and the possible loss of your entire investment. Securities offered have not been approved or disapproved by the SEC or any state securities regulator, and are subject to restrictions on transferability and resale. Consult your own legal, tax, and financial advisors before investing.