46%
Total Return
Beaumont Heights
Beaumont
City
TX
State
265
Units
1969
Year Built
Value Add
Project Type
July 2018
Date Acquired
October 2021
Date Sold
3.3
Holding Period
1.46
Equity Multiple
8%
Cash on Cash
46%
Total Return
14.25%
Average Annual Return
95%
Total Return
Longfellow Apartments
Beaumont
City
TX
State
139
Units
1965
Year Built
Value Add
Project Type
March 2018
Date Acquired
October 2019
Date Sold
1.8
Holding Period
1.95
Equity Multiple
8%
Cash on Cash
95%
Total Return
52%
Average Annual Return
61%
Total Return
Alamo Oaks
San Antonio
City
TX
State
282
Units
1971
Year Built
Value Add
Project Type
March 2019
Date Acquired
December 2021
Date Sold
2.8
Holding Period
1.61
Equity Multiple
7%
Cash on Cash
61%
Total Return
22.11%
Average Annual Return
365%
Total Return
Huntington Park
Beaumont
City
TX
State
92
Units
1971
Year Built
Value Add
Project Type
March 2016
Date Acquired
September 2018
Date Sold
2.5
Holding Period
4.65
Equity Multiple
13%
Cash on Cash
365%
Total Return
182.5%
Average Annual Return
85%
Total Return
Woods of Decatur
Atlanta
City
GA
State
99
Units
1973
Year Built
Value Add
Project Type
April 2018
Date Acquired
October 2019
Date Sold
1.5
Holding Period
1.85
Equity Multiple
6%
Cash on Cash
85%
Total Return
57%
Average Annual Return
122%
Total Return
Central Park
Houston
City
TX
State
90
Units
1973
Year Built
Value Add
Project Type
August 2018
Date Acquired
August 2021
Date Sold
3.0
Holding Period
2.22
Equity Multiple
8%
Cash on Cash
122%
Total Return
41%
Average Annual Return
98%
Total Return
Retreat at Stone Mountain
Stone Mountain
City
GA
State
212
Units
1983
Year Built
Value Add
Project Type
March 2019
Date Acquired
November 2021
Date Sold
2.7
Holding Period
1.98
Equity Multiple
8%
Cash on Cash
98%
Total Return
37%
Average Annual Return
85%
Total Return
Marketplace Square
Atlanta
City
GA
State
152
Units
1970
Year Built
Value Add
Project Type
April 2019
Date Acquired
May 2021
Date Sold
2.1
Holding Period
1.55
Equity Multiple
6%
Cash on Cash
55%
Total Return
26%
Average Annual Return